
2010 budget to come
|
|
Show Me the Money
We
not here to make money – in fact this is among the cheapest
registrations in the free world. Any surplus carried forward will defer
next year's team registration cost. 2010 budget to come
| |
2008 Actuals |
|
2009 Actuals |
| Team Reg |
$ 6,750 |
|
$5,200 |
| Prev Yr carry over |
$1.027 |
|
$ 2,185 |
| Total Revenues |
$ 7,828 |
|
$ 7,385 |
| |
|
|
|
| Umps |
$ 3,060 |
|
$ 3,300 |
| Diamond Lining |
$ 0 |
|
|
| Prizing |
$ 300 |
|
$ 600 |
| Equipment |
$ 452 |
|
$ 500 |
| Banquet |
$ 780 |
|
$ 1,600 |
| Permits |
$ 23 |
|
$ 1,200 |
| Misl |
$ 76 |
|
$ 100 |
| Total Expense |
$ 5,643 |
|
$ 7,300 |
| |
|
|
|
| Net Income (carries over to next year) |
$ 2,185 |
|
$ 85 |
|